Alcoa Third Quarter Revenue, Earnings Higher Than Year-Ago Quarter, Down Sequentially on Lower Prices and European Market Weakness

October 11, 2011

Highlights:

  • Income from continuing operations of $172 million, or $0.15 per share,
    up 182 percent compared to third quarter 2010, down 47 percent from
    second quarter 2011
  • Revenue of $6.4 billion, up 21 percent over third quarter 2010, down 3
    percent from second quarter 2011
  • Cash from operations of $489 million in the quarter, $1.1 billion
    year-to-date
  • Free cash flow of $164 million in the quarter, $250 million
    year-to-date
  • Debt-to-capital ratio of 33.7 percent and cash on hand of $1.3 billion

NEW YORK–Alcoa (NYSE: AA) today reported increased third quarter revenue and
earnings compared to the year-ago quarter, but lower results
sequentially, primarily due to lower metal prices, seasonal factors and
weakness in Europe.

Income from continuing operations was $172 million, or $0.15 per share,
in third quarter 2011, compared to $61 million, or $0.06 per share, in
third quarter 2010 and $326 million, or $0.28 per share, in second
quarter 2011.

“Aluminum prices fell in the third quarter, but most markets continued
to grow,” said Alcoa Chairman and CEO Klaus Kleinfeld. “With the
exception of Europe, we saw growth in our end markets, though at a
slower rate than in the first half, as confidence in the global recovery
faded.

“We continue to forecast a growth rate of 12 percent for 2011, with a
slower pace in the second half of the year, and reaffirm our long-term
forecast for a doubling of aluminum demand by 2020. Alcoa is a confident
company in a nervous world. We are well prepared for whatever lies
ahead, with more cash on hand, lower debt and continued focus on
profitable growth.”

Net income for third quarter 2011 was $172 million, or $0.15 per share,
compared to net income in third quarter 2010 of $61 million, or $0.06
per share, and net income in second quarter 2011 of $322 million, or
$0.28 per share.

Revenue was $6.4 billion in third quarter 2011, up 21 percent from the
$5.3 billion recorded in third quarter 2010 and down 3 percent compared
to $6.6 billion recorded in second quarter 2011.

On a year-over-year basis, Alcoa’s major end markets showed strong
revenue growth, led by commercial transportation (up 44 percent),
automotive (up 26 percent), packaging (up 21 percent), and aerospace (up
20 percent).

Sequentially, markets were mixed. Revenue was lower for both alumina and
aluminum, down 5 percent and 1 percent, respectively, driven by lower
alumina shipments and lower realized pricing in both businesses. In end
markets, revenue increased in commercial transportation (6 percent) and
aerospace (2 percent), while declines were seen in automotive (7
percent), industrial products (6 percent), building and construction (5
percent), and packaging (4 percent).

Excluding the impact of restructuring and other special items, income
from continuing operations was $165 million in third quarter 2011, an
increase of $69 million from the prior-year quarter’s $96 million, but a
decrease of $199 million from sequential quarter income from continuing
operations of $364 million.

In third quarter 2011, special items included the positive impact of
mark-to-market changes on certain energy contracts and a net discrete
income tax benefit, partially offset by the negative impact of net costs
associated with restructuring and uninsured losses, including losses
related to flood damage at Alcoa’s Bloomsburg, PA, plant.

For the quarter, adjusted EBITDA was $821 million, up 36 percent from
third quarter 2010, but down 21 percent from second quarter 2011.

Year-to-date, revenues were $19.0 billion, up 23 percent over the first
three quarters of 2010. Income from continuing operations year-to-date
was $807 million, or $0.71 per share, compared to $4 million in the
first three quarters of 2010. Net income year-to-date in 2011 was $802
million, or $0.71 per share.

Through the first three quarters of 2011, Alcoa continued to turn in
outstanding performance against the Company’s financial targets. Alcoa
generated $250 million in free cash flow while cash from operations was
$1.1 billion. Alcoa improved liquidity in third quarter 2011, with cash
on hand rising 6 percent to $1.3 billion compared to second quarter
2011. Capital spending through third quarter 2011 was $801 million, 53
percent of target. Year-to-date, Alcoa has invested $165 million in the
Company’s joint venture in Saudi Arabia, 41 percent of target. Alcoa’s
debt-to-capital ratio stands at 33.7 percent, 200 basis points lower
than third quarter 2010 and within the Company’s targeted range of 30 to
35 percent.

Looking forward, Alcoa continues to project aluminum demand will grow 12
percent in 2011 on top of the 13 percent growth seen in 2010, well ahead
of the 6.5 percent compound annual growth rate needed to double aluminum
demand by 2020. Increasing demand in China, where the Company has raised
its 2011 growth projection two-percentage points to 17 percent, will
mostly offset declines in Europe and other regions.

On a global basis, Alcoa’s year-over-year end market outlook remains
positive.

Aerospace, where order backlogs top eight years, and automotive, where
increasing government requirements for fuel efficiency are driving more
demand for light-weight solutions, are expected to remain strong. Alcoa
projects aerospace demand will continue to grow in the second half of
2011 and the year-end growth rate will be between 6 and 7 percent. In
the automotive market, Alcoa projects continued growth in the second
half and a year-over-year improvement of 3 to 5 percent.

Growing demand for aluminum beverage cans in China, Europe, and the
Middle East will offset flat to declining markets in the United States
and drive overall packaging market growth of 2 to 3 percent in 2011
compared to 2010. The recovery in the industrial gas turbine market
continues to support a brighter long-term outlook and a 2011 growth
projection of 5 to 10 percent. The building and construction market
continues to struggle in North America and Europe, leading to a growth
projection of 1 to 3 percent, primarily due to continued strength in
non-residential construction in China.

The outlook for commercial transportation is mixed, with a weaker second
half of 2011, driven primarily by lower sales in Europe and China,
offsetting strong first-half results and continued gains in the North
American market. Alcoa projects heavy truck and trailer sales will range
from flat to 2 percent growth over 2010.

Segment Information

Alumina

After-tax operating income (ATOI) in the third quarter was $154 million,
up 120 percent compared to $70 million in third quarter 2010, but a
decrease of $32 million, or 17 percent, compared to second quarter 2011.
Adjusted EBITDA fell $24 million to $311 million, a sequential decrease
of 7 percent. Third-quarter results were impacted by lower pricing on
the London Metal Exchange (LME) and lower index pricing. Increased
energy and raw materials costs were offset by improved productivity,
higher volumes, and positive currency impact. Alumina production of 4.14
million metric tons in the third quarter was essentially flat from
second quarter 2011, with higher internal sales offsetting a slight
decrease in third-party shipments.

Primary Metals

ATOI in the third quarter was $110 million, an increase of $32 million,
or 41 percent, over third quarter 2010 and a decrease of $91 million, or
45 percent, from second quarter 2011. Third-party realized metal prices
decreased 5 percent sequentially on declining LME cash prices. Restarts
at smelters in Massena, NY, and Intalco and Wenatchee, WA, had a
positive impact of $6 million in the quarter compared to second quarter
2011.

Flat-Rolled Products

Third-party revenue in the third quarter was $2.0 billion, up 20 percent
year-over-year and down 5 percent sequentially. ATOI for the third
quarter was $60 million, down 9 percent, or $6 million, from third
quarter 2010 and down 39 percent, or $39 million, from second quarter
2011. The declining performance was driven by significant deterioration
in European markets, seasonal plant shutdowns and rising costs.

Engineered Products and Solutions

Revenue in the third quarter was $1.4 billion, up 17 percent over third
quarter 2010 and an increase of $3 million over second quarter 2011.
ATOI in the third quarter was $138 million, up $24 million, or 21
percent, from third quarter 2010 and down $11 million, or 7 percent,
compared to second quarter 2011. Sequentially, decreased ATOI was mainly
driven by unfavorable price and mix across most businesses as well as
the cost impact of flooding at the Bloomsburg, PA, plant. The ATOI
improvement from third quarter 2010 resulted from higher volumes across
all businesses supported by a strong portfolio of innovative products.

Alcoa will hold its quarterly conference call at 5:00 PM Eastern Time
on October 11, 2011 to present the quarter’s results. The meeting will
be webcast via alcoa.com. Call information and related details are
available at
www.alcoa.com
under “Invest.”

About Alcoa

Alcoa is the world’s leading producer of primary and fabricated
aluminum, as well as the world’s largest miner of bauxite and refiner of
alumina. In addition to inventing the modern-day aluminum industry,
Alcoa innovation has been behind major milestones in the aerospace,
automotive, packaging, building and construction, commercial
transportation, consumer electronics, and industrial markets over the
past 120 years. Among the solutions Alcoa markets are flat-rolled
products, hard alloy extrusions, and forgings, as well as Alcoa® wheels,
fastening systems, precision and investment castings, and building
systems in addition to its expertise in other light metals such as
titanium and nickel-based super alloys. Sustainability is an integral
part of Alcoa’s operating practices and the product design and
engineering it provides to customers. Alcoa has been a member of the Dow
Jones Sustainability Index for 10 consecutive years and approximately 75
percent of all of the aluminum ever produced since 1888 is still in
active use today. Alcoa employs approximately 61,000 people in 31
countries across the world. More information can be found at www.alcoa.com.

Forward-Looking Statements

This release contains statements that relate to future events and
expectations and, as such, constitute forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include those containing such words as
“estimates,” “expects,” “forecasts,” “foresees,” “outlook,” “plans,”
“projects,” “should,” “targets,” “will,” or other words of similar
meaning. All statements that reflect Alcoa’s expectations, assumptions
or projections about the future other than statements of historical fact
are forward-looking statements, including, without limitation, forecasts
concerning global demand for aluminum, end market conditions, aluminum
consumption rates, or other trend projections, targeted financial
results or operating performance, and statements about Alcoa’s
strategies, objectives, goals, targets, outlook, and business and
financial prospects. Forward-looking statements are subject to a number
of known and unknown risks, uncertainties, and other factors and are not
guarantees of future performance. Important factors that could cause
actual results to differ materially from those expressed or implied in
the forward-looking statements include: (a) material adverse changes in
aluminum industry conditions, including global supply and demand
conditions and fluctuations in London Metal Exchange-based prices for
primary aluminum, alumina, and other products, and fluctuations in
indexed-based and spot prices for alumina; (b) global economic and
financial market conditions generally, including the risk of another
global economic downturn and uncertainties regarding the outcome or
effects of sovereign debt issues or government intervention into the
markets to address economic conditions; (c) unfavorable changes in the
markets served by Alcoa, including automotive and commercial
transportation, aerospace, building and construction, distribution,
packaging, oil and gas, defense, and industrial gas turbine; (d) the
impact of changes in foreign currency exchange rates on costs and
results, particularly the Australian dollar, Brazilian real, Canadian
dollar, and Euro; (e) increases in energy costs, including electricity,
natural gas, and fuel oil, or the unavailability or interruption of
energy supplies; (f) increases in the costs of other raw materials,
including caustic soda or carbon products; (g) Alcoa’s inability to
achieve the level of revenue growth, cash generation, cost savings,
improvement in profitability and margins, fiscal discipline, or
strengthening of operations (including moving its refining and smelting
businesses down on the industry cost curve and increasing revenues in
its Flat-Rolled Products and Engineered Products and Solutions
segments), anticipated from its productivity improvement, cash
sustainability, and other initiatives; (h) Alcoa’s inability to realize
expected benefits from newly constructed, expanded or acquired
facilities or from international joint ventures as planned and by
targeted completion dates, including the joint venture in Saudi Arabia
or the upstream operations in Brazil; (i) political, economic, and
regulatory risks in the countries in which Alcoa operates or sells
products, including unfavorable changes in laws and governmental
policies, civil unrest, and other events beyond Alcoa’s control; (j) the
outcome of contingencies, including legal proceedings, government
investigations, and environmental remediation; (k) the business or
financial condition of key customers, suppliers, and business partners;
(l) changes in tax rates or benefits; and (m) the other risk factors
summarized in Alcoa’s Form 10-K for the year ended December 31, 2010,
Forms 10-Q for the quarters ended March 31, 2011 and June 30, 2011, and
other reports filed with the Securities and Exchange Commission. Alcoa
disclaims any obligation to update publicly any forward-looking
statements, whether in response to new information, future events or
otherwise, except as required by applicable law.

Alcoa and subsidiaries
Statement of Consolidated Operations (unaudited)
(in millions, except per-share, share, and metric ton amounts)
 
  Quarter ended
September 30,   June 30,   September 30,
2010 2011 2011
Sales $ 5,287 $ 6,585 $ 6,419
 
Cost of goods sold (exclusive of expenses below) 4,413 5,247 5,290
Selling, general administrative, and other expenses 232 253 261
Research and development expenses 40 46 47
Provision for depreciation, depletion, and amortization 358 375 376
Restructuring and other charges 2 34 9
Interest expense 139 163 125
Other expenses (income), net   43     (50 )   31
Total costs and expenses 5,227 6,068 6,139
 
Income from continuing operations before income taxes 60 517 280
(Benefit) provision for income taxes   (49 )   136     55
 
Income from continuing operations 109 381 225
Loss from discontinued operations       (4 )  
 
Net income 109 377 225
 
Less: Net income attributable to noncontrolling interests   48     55     53
 
NET INCOME ATTRIBUTABLE TO ALCOA $ 61   $ 322   $ 172
 

AMOUNTS ATTRIBUTABLE TO ALCOA COMMON SHAREHOLDERS:

Income from continuing operations $ 61 $ 326 $ 172
Loss from discontinued operations       (4 )  
Net income $ 61   $ 322   $ 172
 

EARNINGS PER SHARE ATTRIBUTABLE TO ALCOA COMMON SHAREHOLDERS:

Basic:
Income from continuing operations $ 0.06 $ 0.31 $ 0.16
Loss from discontinued operations       (0.01 )  
Net income $ 0.06   $ 0.30   $ 0.16
 
Diluted:
Income from continuing operations $ 0.06 $ 0.28 $ 0.15
Loss from discontinued operations          
Net income $ 0.06   $ 0.28   $ 0.15
 
Average number of shares used to compute:
Basic earnings per common share 1,021,260,553 1,063,850,843 1,064,226,988
Diluted earnings per common share 1,026,774,598 1,165,059,389 1,164,085,935
 
Shipments of aluminum products (metric tons) 1,223,000 1,268,000 1,277,000
 
 
Alcoa and subsidiaries
Statement of Consolidated Operations (unaudited), continued
(in millions, except per-share, share, and metric ton amounts)
 
    Nine months ended
September 30,
2010       2011
Sales $ 15,361 $ 18,962
 
Cost of goods sold (exclusive of expenses below) 12,636 15,252
Selling, general administrative, and other expenses 679 759
Research and development expenses 124 136
Provision for depreciation, depletion, and amortization 1,079 1,112
Restructuring and other charges 219 49
Interest expense 376 399
Other expenses (income), net   48     (47 )
Total costs and expenses 15,161 17,660
 
Income from continuing operations before income taxes 200 1,302
Provision for income taxes   92     329  
 
Income from continuing operations 108 973
Loss from discontinued operations   (8 )   (5 )
 
Net income 100 968
 
Less: Net income attributable to noncontrolling interests   104     166  
 
NET (LOSS) INCOME ATTRIBUTABLE TO ALCOA $ (4 ) $ 802  
 
AMOUNTS ATTRIBUTABLE TO ALCOA COMMON SHAREHOLDERS:
Income from continuing operations $ 4 $ 807
Loss from discontinued operations   (8 )   (5 )
Net (loss) income $ (4 ) $ 802  
 

EARNINGS PER SHARE ATTRIBUTABLE TO ALCOA COMMON SHAREHOLDERS:

Basic:
Income from continuing operations $ $ 0.76
Loss from discontinued operations   (0.01 )   (0.01 )
Net (loss) income $ (0.01 ) $ 0.75  
 
Diluted:
Income from continuing operations $ $ 0.71
Loss from discontinued operations   (0.01 )    
Net (loss) income $ (0.01 ) $ 0.71  
 
Average number of shares used to compute:
Basic earnings per common share 1,016,516,286 1,059,945,523
Diluted earnings per common share 1,022,836,762 1,160,380,773
 
Common stock outstanding at the end of the period 1,021,350,038 1,064,276,127
 
Shipments of aluminum products (metric tons) 3,539,000 3,757,000
 
 
Alcoa and subsidiaries
Consolidated Balance Sheet (unaudited)
(in millions)
 
    December 31,

2010

      September 30,

2011

ASSETS
Current assets:
Cash and cash equivalents $ 1,543 $ 1,332

Receivables from customers, less allowances of $45 in 2010 and $39
in 2011

1,565 1,915
Other receivables 326 386
Inventories 2,562 3,172
Prepaid expenses and other current assets   873     865  
Total current assets   6,869     7,670  
 
Properties, plants, and equipment 37,446 37,343
Less: accumulated depreciation, depletion, and amortization   17,285     17,872  
Properties, plants, and equipment, net   20,161     19,471  
Goodwill 5,119 5,271
Investments 1,340 1,521
Deferred income taxes 3,184 3,060
Other noncurrent assets 2,521 2,527
Assets held for sale   99     78  
Total assets $ 39,293   $ 39,598  
 
LIABILITIES
Current liabilities:
Short-term borrowings $ 92 $ 57
Commercial paper 107
Accounts payable, trade 2,322 2,480
Accrued compensation and retirement costs 929 956
Taxes, including income taxes 461 510
Other current liabilities 1,201 1,024
Long-term debt due within one year   231     489  
Total current liabilities   5,236     5,623  
Long-term debt, less amount due within one year 8,842 8,658
Accrued pension benefits 2,923 2,081
Accrued other postretirement benefits 2,615 2,555
Other noncurrent liabilities and deferred credits 2,560 2,373
Liabilities of operations held for sale   31     25  
Total liabilities   22,207     21,315  
 
EQUITY
Alcoa shareholders’ equity:
Preferred stock 55 55
Common stock 1,141 1,178
Additional capital 7,087 7,545
Retained earnings 11,149 11,820
Treasury stock, at cost (4,146 ) (3,954 )
Accumulated other comprehensive loss   (1,675 )   (1,725 )
Total Alcoa shareholders’ equity   13,611     14,919  
Noncontrolling interests   3,475     3,364  
Total equity   17,086     18,283  
Total liabilities and equity $ 39,293   $ 39,598  
 
 
Alcoa and subsidiaries
Statement of Consolidated Cash Flows (unaudited)
(in millions)
 
    Nine months ended

September 30,

2010       2011
CASH FROM OPERATIONS
Net income $ 100 $ 968
Adjustments to reconcile net income to cash from operations:
Depreciation, depletion, and amortization 1,080 1,113
Deferred income taxes 62 (78 )
Equity income, net of dividends (25 ) (28 )
Restructuring and other charges 219 49
Net (gain) loss from investing activities – asset sales (8 ) 1
Loss from discontinued operations 8 5
Stock-based compensation 70 70
Excess tax benefits from stock-based payment arrangements (1 ) (6 )
Other 121 35
Changes in assets and liabilities, excluding effects of
acquisitions, divestitures, and foreign currency translation
adjustments:
(Increase) in receivables (467 ) (415 )
(Increase) in inventories (94 ) (606 )
Decrease in prepaid expenses and other current assets 34 11
Increase in accounts payable, trade 16 171
(Decrease) in accrued expenses (384 ) (195 )
Increase in taxes, including income taxes 167 117
Pension contributions (70 ) (217 )
(Increase) in noncurrent assets (56 ) (96 )
Increase in noncurrent liabilities 136 160
(Increase) in net assets held for sale   (24 )   (2 )
CASH PROVIDED FROM CONTINUING OPERATIONS 884 1,057
CASH PROVIDED FROM (USED FOR) DISCONTINUED OPERATIONS   7     (6 )
CASH PROVIDED FROM OPERATIONS   891     1,051  
 
FINANCING ACTIVITIES
Net change in short-term borrowings (57 ) (36 )
Net change in commercial paper 107
Additions to long-term debt 1,082 1,254
Debt issuance costs (5 ) (17 )
Payments on long-term debt (1,587 ) (1,122 )
Proceeds from exercise of employee stock options 8 36
Excess tax benefits from stock-based payment arrangements 1 6
Dividends paid to shareholders (94 ) (98 )
Distributions to noncontrolling interests (154 ) (253 )
Contributions from noncontrolling interests 121 136
Acquisitions of noncontrolling interests   (66 )    
CASH (USED FOR) PROVIDED FROM FINANCING ACTIVITIES   (751 )   13  
 
INVESTING ACTIVITIES
Capital expenditures (650 ) (801 )
Acquisitions, net of cash acquired (a) (72 ) (240 )
Proceeds from the sale of assets and businesses (b) (6 ) (6 )
Additions to investments (224 ) (216 )
Sales of investments 138 5
Other   16     (11 )
CASH USED FOR INVESTING ACTIVITIES   (798 )   (1,269 )
 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

20

   

(6

)

Net change in cash and cash equivalents (638 ) (211 )
Cash and cash equivalents at beginning of year   1,481     1,543  
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 843   $ 1,332  
(a)   Acquisitions, net of cash acquired for the nine months ended
September 30, 2010 includes a cash inflow for cash received as a
result of post-closing adjustments related to the acquisition of a
BHP Billiton subsidiary that holds interests in four bauxite mines
and one refining facility in the Republic of Suriname, which was
completed on July 31, 2009.
 
(b) Proceeds from the sale of assets and businesses for the nine months
ended September 30, 2011 was a cash outflow as this line item
includes cash paid to settle claims filed in 2010 against Alcoa by
Platinum Equity (buyer of the wire harness and electrical portion of
the former Electrical and Electronic Solutions business) in an
insolvency proceeding in Germany. Proceeds from the sale of assets
and businesses for the nine months ended September 30, 2010 was a
cash outflow as this line item includes cash paid to settle former
customer contracts of the divested Electrical and Electronic
Solutions and Automotive Castings businesses.
 
 
Alcoa and subsidiaries
Segment Information (unaudited)
(dollars in millions, except realized prices; production and
shipments in thousands of metric tons [kmt])
 
 

1Q10

  2Q10   3Q10   4Q10   2010   1Q11   2Q11   3Q11
Alumina:
Alumina production (kmt) 3,866 3,890 4,047 4,119 15,922 4,024 4,144 4,140
Third-party alumina shipments (kmt) 2,126 2,264 2,423 2,433 9,246 2,206 2,378 2,256
Third-party sales $ 638 $ 701 $ 717 $ 759 $ 2,815 $ 810 $ 926 $ 879
Intersegment sales $ 591 $ 530 $ 506 $ 585 $ 2,212 $ 633 $ 723 $ 751
Equity income $ 2 $ 4 $ 1 $ 3 $ 10 $ 3 $ 22 $ 2
Depreciation, depletion, and amortization $ 92 $ 107 $ 100 $ 107 $ 406 $ 103 $ 112 $ 117
Income taxes $ 27 $ 41 $ (22 ) $ 14 $ 60 $ 44 $ 60 $ 42
After-tax operating income (ATOI)   $ 72     $ 94     $ 70     $ 65     $ 301     $ 142     $ 186     $ 154  
 
Primary Metals:
Aluminum production (kmt) 889 893 891 913 3,586 904 945 964
Third-party aluminum shipments (kmt) 695 699 708 743 2,845 698 724 754
Alcoa’s average realized price per metric ton of aluminum

$

2,331

$

2,309

$

2,261

$

2,512

$

2,356

$

2,682

$

2,830

$

2,689

Third-party sales $ 1,702 $ 1,710 $ 1,688 $ 1,970 $ 7,070 $ 1,980 $ 2,145 $ 2,124
Intersegment sales $ 623 $ 693 $ 589 $ 692 $ 2,597 $ 839 $ 922 $ 798
Equity income (loss) $ $ 1 $ $ $ 1 $ 1 $ (1 ) $ (4 )
Depreciation, depletion, and amortization $ 147 $ 142 $ 142 $ 140 $ 571 $ 141 $ 142 $ 137
Income taxes $ 18 $ $ (3 ) $ 81 $ 96 $ 53 $ 55 $ 21
ATOI   $ 123     $ 109     $ 78     $ 178     $ 488     $ 202     $ 201     $ 110  
 
Flat-Rolled Products:
Third-party aluminum shipments (kmt) 379 420 448 411 1,658 446 473 454
Third-party sales $ 1,435 $ 1,574 $ 1,645 $ 1,623 $ 6,277 $ 1,892 $ 2,085 $ 1,974
Intersegment sales $ 46 $ 40 $ 46 $ 48 $ 180 $ 69 $ 62 $ 48
Depreciation, depletion, and amortization $ 59 $ 57 $ 57 $ 65 $ 238 $ 58 $ 60 $ 61
Income taxes $ 18 $ 28 $ 26 $ 20 $ 92 $ 33 $ 35 $ 26
ATOI   $ 30     $ 71     $ 66     $ 53     $ 220     $ 81     $ 99     $ 60  
 
Engineered Products and Solutions:
Third-party aluminum shipments (kmt) 46 50 51 50 197 55 57 56
Third-party sales $ 1,074 $ 1,122 $ 1,173 $ 1,215 $ 4,584 $ 1,247 $ 1,370 $ 1,373
Equity income $ 1 $ $ 1 $ $ 2 $ 1 $ $
Depreciation, depletion, and amortization $ 41 $ 38 $ 37 $ 38 $ 154 $ 38 $ 41 $ 40
Income taxes $ 31 $ 48 $ 63 $ 53 $ 195 $ 62 $ 72 $ 67
ATOI   $ 81     $ 107     $ 114     $ 113     $ 415     $ 130     $ 149     $ 138  
 
Reconciliation of ATOI to consolidated net (loss) income
attributable to Alcoa:
Total segment ATOI $ 306 $ 381 $ 328 $ 409 $ 1,424 $ 555 $ 635 $ 462
Unallocated amounts (net of tax):
Impact of LIFO (14 ) (3 ) (2 ) 3 (16 ) (24 ) (27 ) 2
Interest expense (77 ) (77 ) (91 ) (76 ) (321 ) (72 ) (106 ) (81 )
Noncontrolling interests (22 ) (34 ) (48 ) (34 ) (138 ) (58 ) (55 ) (53 )
Corporate expense (67 ) (59 ) (71 ) (94 ) (291 ) (67 ) (76 ) (76 )
Restructuring and other charges (122 ) (21 ) 1 8 (134 ) (6 ) (22 ) (7 )
Discontinued operations (7 ) (1 ) (8 ) (1 ) (4 )
Other     (198 )     (50 )     (56 )     42       (262 )     (19 )     (23 )     (75 )
Consolidated net (loss) income attributable to Alcoa  

$

(201

)

 

$

136

   

$

61

   

$

258

   

$

254

   

$

308

   

$

322

   

$

172

 
 

The difference between certain segment totals and consolidated amounts
is in Corporate.

 
Alcoa and subsidiaries
Calculation of Financial Measures (unaudited)
(dollars in millions)
 
Adjusted EBITDA     Quarter ended
September 30,

2010

    June 30,

2011

    September 30,

2011

 
Net income attributable to Alcoa $ 61 $ 322 $ 172
 
Add:
Net income attributable to noncontrolling interests 48 55 53
Loss from discontinued operations 4
(Benefit) provision for income taxes (49 ) 136 55
Other expenses (income), net 43 (50 ) 31
Interest expense 139 163 125
Restructuring and other charges 2 34 9
Provision for depreciation, depletion, and amortization   358     375     376
 
Adjusted EBITDA $ 602   $ 1,039   $ 821
 

Alcoa’s definition of Adjusted EBITDA (Earnings before interest, taxes,
depreciation, and amortization) is net margin plus an add-back for
depreciation, depletion, and amortization. Net margin is equivalent to
Sales minus the following items: Cost of goods sold; Selling, general
administrative, and other expenses; Research and development expenses;
and Provision for depreciation, depletion, and amortization. Adjusted
EBITDA is a non-GAAP financial measure. Management believes that this
measure is meaningful to investors because Adjusted EBITDA provides
additional information with respect to Alcoa’s operating performance and
the Company’s ability to meet its financial obligations. The Adjusted
EBITDA presented may not be comparable to similarly titled measures of
other companies.

           
Free Cash Flow

Quarter
ended

Nine months
ended

September 30,

2011

 
Cash provided from operations $ 489 $ 1,051
 
Capital expenditures  

(325

)

 

(801

)

 
 
Free cash flow $ 164   $ 250  

Free Cash Flow is a non-GAAP financial measure. Management believes that
this measure is meaningful to investors because management reviews cash
flows generated from operations after taking into consideration capital
expenditures due to the fact that these expenditures are considered
necessary to maintain and expand Alcoa’s asset base and are expected to
generate future cash flows from operations. It is important to note that
Free Cash Flow does not represent the residual cash flow available for
discretionary expenditures since other non-discretionary expenditures,
such as mandatory debt service requirements, are not deducted from the
measure.

   
Alcoa and subsidiaries
Calculation of Financial Measures (unaudited), continued
(in millions, except per-share amounts)
 
Adjusted Income Quarter ended
September 30,

2010

    June 30,

2011

    September 30,

2011

 
Net income attributable to Alcoa $ 61 $ 322 $ 172
 
Loss from discontinued operations       (4 )    
 
Income from continuing operations attributable to Alcoa

61

326

172

 
Restructuring and other charges (1 ) 16 5
 
Discrete tax items* (38 ) (10 )
 
Other special items**   74     22     (2 )
 
Income from continuing operations attributable to Alcoa – as adjusted

$

96

 

$

364

 

$

165

 
 

Income from continuing operations attributable to Alcoa – as adjusted is
a non-GAAP financial measure. Management believes that this measure is
meaningful to investors because management reviews the operating results
of Alcoa excluding the impacts of restructuring and other charges,
discrete tax items, and other special items (collectively, “special
items”). There can be no assurances that additional special items will
not occur in future periods. To compensate for this limitation,
management believes that it is appropriate to consider both Income from
continuing operations attributable to Alcoa determined under GAAP as
well as Income from continuing operations attributable to Alcoa – as
adjusted.

* Discrete tax items include the following:

  • for the quarter ended September 30, 2011, a net benefit for
    adjustments made related to the filing of 2010 tax returns in various
    jurisdictions ($5) and a net benefit for other miscellaneous items
    ($5); and
  • for the quarter ended September 30, 2010, a benefit for the reversal
    of a valuation allowance related to net operating losses of an
    international subsidiary that are now realizable due to a settlement
    with a tax authority ($41), a charge for a tax rate change in Brazil
    ($11), and a benefit for the recovery of a portion of the unfavorable
    impact included in the quarter ended March 31, 2010 related to
    unbenefitted losses in Russia, China, and Italy ($8).

** Other special items include the following:

  • for the quarter ended September 30, 2011, favorable mark-to-market
    changes in certain power derivative contracts ($13) and uninsured
    losses, including costs related to flood damage to a plant in
    Pennsylvania caused by Hurricane Irene, ($11);
  • for the quarter ended June 30, 2011, a net charge comprised of
    expenses for the early repayment of Notes set to mature in 2013 due to
    the premiums paid under the tender offers and call option and gains
    from the termination of related “in-the-money” interest rate swaps
    ($32) and favorable mark-to-market changes in certain power derivative
    contracts ($10); and
  • for the quarter ended September 30, 2010, unfavorable mark-to-market
    changes in certain power derivative contracts ($29), recovery costs
    associated with the São Luís, Brazil facility due to a power outage
    and failure of a ship unloader in the first half of 2010 ($23),
    restart costs and lost volumes related to a June 2010 flood at the
    Avilés smelter in Spain ($13), and a net charge comprised of expenses
    for the early repayment of Notes set to mature in 2011 through 2013
    due to the premiums paid under the tender offers and call option and
    gains from the termination of related “in-the-money” interest rate
    swaps ($9).
 
Alcoa and subsidiaries
Calculation of Financial Measures (unaudited), continued
(dollars in millions)
 
Alumina Segment      
 
Adjusted EBITDA Quarter ended
June 30,

2011

      September 30,

2011

 
After-tax operating income (ATOI) $ 186 $ 154
 
Add:
Depreciation, depletion, and amortization 112 117
Equity income (22 ) (2 )
Income taxes 60 42
Other   (1 )    
 
Adjusted EBITDA $ 335   $ 311  

Alcoa’s definition of Adjusted EBITDA (Earnings before interest, taxes,
depreciation, and amortization) is net margin plus an add-back for
depreciation, depletion, and amortization. Net margin is equivalent to
Sales minus the following items: Cost of goods sold; Selling, general
administrative, and other expenses; Research and development expenses;
and Provision for depreciation, depletion, and amortization. The Other
line in the table above includes gains/losses on asset sales and other
nonoperating items. Adjusted EBITDA is a non-GAAP financial measure.
Management believes that this measure is meaningful to investors because
Adjusted EBITDA provides additional information with respect to Alcoa’s
operating performance and the Company’s ability to meet its financial
obligations. The Adjusted EBITDA presented may not be comparable to
similarly titled measures of other companies.