Highlights
- Revenue of $3.2 billion, up 4.5 percent year over year
- Net income attributable to Arconic of $322 million, or $0.65 per share, versus $16 million in first quarter 2016
- Excluding special items, adjusted income of $169 million, or $0.33 per share
- Adjusted EBITDA 1 , excluding special items, of $485 million, up 11 percent year over year
- Adjusted EBITDA margin, excluding special items, of 15.2 percent, up 90 basis points year over year
- Strong net cost savings of 1.9 percent of revenues
- Cash balance of $2.6 billion
_______________________________________
1 Arconic’s definition of Adjusted EBITDA (earnings before interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation and amortization. Net margin is equivalent to sales minus the following items: cost of goods sold; selling, general administrative and other expenses; research and development expenses; and provision for depreciation and amortization. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies.
_______________________________________
Arconic Inc. (NYSE: ARNC) today reported results for the first quarter
2017, in which the Company reported revenue of $3.2 billion, up 4.5
percent year over year, driven by higher volumes across all segments.
The impact of higher aluminum prices was more than offset by the
Company’s ramp down from the North American packaging business at its
Tennessee operations. Excluding the impact of the Tennessee packaging
ramp down, revenues were up 8 percent year over year2.
Net income was $322 million, or $0.65 per share. The results reflect
$153 million in special items, including a gain on the sale of Alcoa
Corporation shares, somewhat offset by non-cash charges related to the
divestiture of a rolling mill in Fusina, Italy [link here].
Excluding special items, first quarter 2017 adjusted income was $169
million, or $0.33 per share; key factors included higher volumes across
Arconic than the year-ago quarter, strong gross cost reduction savings
and net cost savings, which were partially offset by unfavorable mix and
price, predominately in aerospace. Annualized return on net assets
(RONA) was 8.9 percent for the first quarter.
First quarter consolidated Adjusted EBITDA, excluding special items, was
$485 million, up 11 percent year over year. Adjusted EBITDA margin,
excluding special items, was 15.2 percent, up 90 basis points year over
year.
“Solid performance, strong net cost reduction and some additional
tailwinds allowed Arconic to deliver a stronger than anticipated first
quarter of 2017,” said Arconic Interim Chief Executive Officer David
Hess. “The aerospace market is continuing its transition to new
platforms where we are strongly positioned. We continue to be focused on
capital efficiency, growth, cost reduction and margin expansion, in line
with our stated strategy. We affirm the guidance for full year 2017
provided at Investor Day last year.”
_______________________________________
2
As previously announced, Arconic expects to
fully exit the North America packaging business at its Tennessee
operations following the expiration of the toll processing and services
agreement with Alcoa Corporation on December 31, 2018, unless sooner
terminated by the parties.
_______________________________________
First Quarter 2017 Segment Performance
As of the first quarter of 2017, Arconic’s segment reporting metric has
changed from after-tax operating income to Adjusted EBITDA.
Engineered Products and Solutions (EP&S)
EP&S reported revenue of $1.5 billion, up two percent year over year,
first-quarter Adjusted EBITDA of $306 million, up $1 million year over
year, and an adjusted EBITDA margin of 20.6 percent, down 40 basis
points year over year. Adjusted EBITDA was driven by volume and net cost
savings excluding engine ramp-up costs, which offset unfavorable mix,
price and ramp-up costs. The ramp up costs are associated with
increasing production volumes of new engine parts and are the result of,
for example, higher scrap rates, lower efficiencies, new process
development and employee training. These costs will diminish over time
as volumes increase and processes mature.
Global Rolled Products (GRP)
GRP reported revenue of $1.2 billion, an increase of five percent year
over year. The segment also reported Adjusted EBITDA of $171 million, up
$16 million year over year, and an adjusted EBITDA margin of 13.7
percent, up 60 basis points year over year. The Adjusted EBITDA
improvement was driven by net cost savings and record automotive volume,
which were partially offset by reduced aero wide-body build rates,
airframe destocking, reduced North America heavy duty truck (HDT) build
rates and pricing pressure in regional specialties.
Transportation and Construction Solutions (TCS)
TCS delivered revenue of $449 million, an increase of five percent year
over year. The segment also reported first quarter Adjusted EBITDA of
$72 million, up $8 million year over year, and a first quarter adjusted
EBITDA margin of 16.0 percent, up 110 basis points year over year. The
Adjusted EBITDA improvement was driven by volume and net cost savings
that more than offset pricing pressure in the HDT market.
Balance Sheet
At the separation of Alcoa Inc., Arconic chose to retain a 19.9 percent
stake in Alcoa Corporation, indicating it would review options for
responsibly managing the stake, taking into account its continued upside
potential. In February 2017, Arconic monetized approximately 64 percent
of the 36,311,767 shares it retained in Alcoa Corporation at a price of
$38.03 per share. The monetization resulted in $888 million in proceeds.
In December 2016, at the Company’s Investor Day, Arconic communicated
its intent to pay down $1 billion in debt in the first half of 2017. On
April 5, 2017, the Company announced the commencement of cash tender
offers by Citigroup Global Markets Inc. (“Citigroup”) and Credit Suisse
Securities (USA) LLC (“Credit Suisse”) for up to $1 billion in aggregate
principal amount of the Company’s outstanding senior notes due in 2018
and 2019, subject to certain conditions. On April 24, 2017, the Company
purchased $295 million in aggregate principal amount of its senior notes
from Citigroup and Credit Suisse.
Arconic ended the first quarter of 2017 with cash on hand of $2.6
billion. Cash used for operations was $300 million, driven by the normal
first quarter build in working capital and semi-annual interest
payments; cash used for financing activities totaled $43 million; and
cash provided from investing activities was $1.0 billion, reflecting the
proceeds from the monetization of Alcoa Corporation shares and the sales
proceeds from Alcoa Corporation’s Yadkin Hydroelectric Project. Free
cash flow for the quarter was negative $403 million.
Arconic will hold its quarterly conference call at 5:00 PM Eastern
Daylight Time on April 25, 2017 to present first quarter 2017 results.
The meeting will be webcast via
www.arconic.com
.
Call information and related details are available at
www.arconic.com
under “Investors;” presentation materials will be available at
approximately 4:15 PM EDT on April 25, 2017.
About Arconic
Arconic (NYSE: ARNC) creates breakthrough products that shape
industries. Working in close partnership with our customers, we solve
complex engineering challenges to transform the way we fly, drive, build
and power. Through the ingenuity of our people and cutting-edge advanced
manufacturing techniques, we deliver these products at a quality and
efficiency that ensure customer success and shareholder value. For more
information: www.arconic.com.
Follow @arconic: Twitter,
Instagram,
Facebook,
LinkedIn
and YouTube.
Dissemination of Company Information
Arconic intends to make future announcements regarding Company
developments and financial performance through its website on www.arconic.com
Forward-Looking Statements
This release contains statements that relate to future events and
expectations and as such constitute forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include those containing such words as
“anticipates,” “believes,” “could,” “estimates,” “expects,” “forecasts,”
“guidance,” “goal,” “intends,” “may,” “outlook,” “plans,” “projects,”
“seeks,” “sees,” “should,” “targets,” “will,” “would,” or other words of
similar meaning. All statements that reflect Arconic’s expectations,
assumptions or projections about the future, other than statements of
historical fact, are forward-looking statements, including, without
limitation, statements and guidance regarding future financial results
or operating performance; statements about Arconic’s strategies,
outlook, business and financial prospects; and forecasts and
expectations relating to end markets. Forward-looking statements are not
guarantees of future performance and are subject to risks,
uncertainties, and changes in circumstances that are difficult to
predict. Although Arconic believes that the expectations reflected in
any forward-looking statements are based on reasonable assumptions, it
can give no assurance that these expectations will be attained and it is
possible that actual results may differ materially from those indicated
by these forward-looking statements due to a variety of risks and
uncertainties. Such risks and uncertainties include, but are not limited
to: (a) deterioration in global economic and financial market conditions
generally; (b) unfavorable changes in the markets served by Arconic; (c)
the inability to achieve the level of revenue growth, cash generation,
cost savings, improvement in profitability and margins, fiscal
discipline, or strengthening of competitiveness and operations
anticipated from restructuring programs and gross cost reduction savings
improvement, cash sustainability, technology advancements, and other
initiatives; (d) changes in discount rates or investment returns on
pension assets; (e) Arconic’s inability to realize expected benefits, in
each case as planned and by targeted completion dates, from
acquisitions, divestitures, facility closures, curtailments, expansions,
or joint ventures; (f) the impact of cyber attacks and potential
information technology or data security breaches; (g) political,
economic, and regulatory risks in the countries in which Arconic
operates or sells products; (h) the impact of the separation on the
businesses of Arconic; (i) material adverse changes in aluminum industry
conditions, including fluctuations in London Metal Exchange-based
aluminum prices; (j) the impact of changes in foreign currency exchange
rates on costs and results; (k) the outcome of contingencies, including
legal proceedings, government or regulatory investigations, and
environmental remediation; and (l) the other risk factors discussed in
Arconic’s Form 10-K for the year ended December 31, 2016, and other
reports filed with the U.S. Securities and Exchange Commission (SEC).
Arconic disclaims any obligation to update publicly any forward-looking
statements, whether in response to new information, future events or
otherwise, except as required by applicable law. Market projections are
subject to the risks discussed above and other risks in the market.
Non-GAAP Financial Measures
Some of the information included in this release is derived from
Arconic’s consolidated financial information but is not presented in
Arconic’s financial statements prepared in accordance with accounting
principles generally accepted in the United States of America (GAAP).
Certain of these data are considered “non-GAAP financial measures” under
SEC rules. These non-GAAP financial measures supplement our GAAP
disclosures and should not be considered an alternative to the GAAP
measure. Reconciliations to the most directly comparable GAAP financial
measures and management’s rationale for the use of the non-GAAP
financial measures can be found in the schedules to this release and on
our website at www.arconic.com
under the “Investors” section.
|
Arconic and subsidiaries |
||||||||||||
| Statement of Consolidated Operations (unaudited) | ||||||||||||
| (in millions, except per-share and share amounts) | ||||||||||||
| Quarter ended | ||||||||||||
| March 31, | December 31, | March 31, | ||||||||||
|
|
|
|
||||||||||
| Sales | $ | 3,055 | $ | 2,967 | $ | 3,192 | ||||||
| Cost of goods sold (exclusive of expenses below) | 2,400 | 2,375 | 2,492 | |||||||||
| Selling, general administrative, and other expenses | 205 | 269 | 221 | |||||||||
| Research and development expenses | 31 | 39 | 28 | |||||||||
| Provision for depreciation and amortization | 133 | 133 | 133 | |||||||||
| Restructuring and other charges | 16 | 122 | 73 | |||||||||
| Interest expense | 121 | 128 | 115 | |||||||||
| Other income, net(2) | (12 | ) | (54 | ) | (354 | ) | ||||||
| Total costs and expenses | 2,894 | 3,012 | 2,708 | |||||||||
| Income (loss) from continuing operations before income taxes | 161 | (45 | ) | 484 | ||||||||
| Provision for income taxes | 51 | 1,246 | 162 | |||||||||
| Income (loss) from continuing operations after income taxes | 110 | (1,291 | ) | 322 | ||||||||
|
(Loss) income from discontinued operations after income taxes(1) |
(99 | ) | 38 | – | ||||||||
| Net income (loss) | 11 | (1,253 | ) | 322 | ||||||||
|
Less: Net (loss) income from discontinued operations attributable |
(5 | ) | 5 | – | ||||||||
| NET INCOME (LOSS) ATTRIBUTABLE TO ARCONIC | $ | 16 | $ | (1,258 | ) | $ | 322 | |||||
| EARNINGS PER SHARE ATTRIBUTABLE TO ARCONIC COMMON SHAREHOLDERS(3): | ||||||||||||
| Basic(4)(5): | ||||||||||||
| Continuing operations | $ | 0.21 | $ | (2.98 | ) | $ | 0.69 | |||||
| Discontinued operations | (0.21 | ) | 0.07 | – | ||||||||
| Net (loss) income | $ | 0.00 | $ | (2.91 | ) | $ | 0.69 | |||||
| Average number of shares(3)(5) | 437,893,859 | 438,486,935 | 439,933,090 | |||||||||
| Diluted(4)(5): | ||||||||||||
| Continuing operations | $ | 0.21 | $ | (2.98 | ) | $ | 0.65 | |||||
| Discontinued operations | (0.21 | ) | 0.07 | – | ||||||||
| Net (loss) income | $ | 0.00 | $ | (2.91 | ) | $ | 0.65 | |||||
| Average number of shares(3)(5) | 437,893,859 | 438,486,935 | 499,453,809 | |||||||||
| Common stock outstanding at the end of the period(3) | 438,291,463 | 438,519,780 | 440,770,899 | |||||||||
| (1) |
On November 1, 2016, the former Alcoa Inc. was separated into two standalone, publicly-traded companies, Arconic and Alcoa Corporation, by means of a pro rata distribution of 80.1 percent of the outstanding common stock of Alcoa Corporation to Alcoa Inc. shareholders. Accordingly, the results of operations of Alcoa Corporation have been reflected as discontinued operations for the quarters ended March 31, 2016 and December 31, 2016. |
|
| (2) |
For the quarter ended March 31, 2017, Other income, net included a $351 gain on the sale of a portion of Arconic’s investment in Alcoa Corporation common stock. |
|
| (3) |
At a special meeting of Arconic common shareholders held on October 5, 2016, shareholders approved a 1-for-3 reverse stock split of Arconic’s outstanding and authorized shares of common stock which became effective on October 6, 2016. All share and per share data presented for all periods herein have been updated to reflect the reverse stock split. |
|
| (4) |
In order to calculate both basic and diluted earnings per share for the quarters ended March 31, 2016, December 31, 2016, and March 31, 2017, preferred stock dividends declared of $18, $17, and $17, respectively, need to be subtracted from Net income attributable to Arconic. |
|
| (5) |
For the quarters ended March 31, 2016 and December 31, 2016, the diluted average number of shares does not include any share equivalents related to outstanding employee stock options and awards, convertible debt (acquired through the acquisition of RTI International Metals, Inc.) nor the mandatory convertible preferred stock as their effect was anti-dilutive. For the quarter ended March 31, 2017, the difference between the respective diluted average number of shares and the respective basic average number of shares relates to share equivalents associated with employee stock options and awards, convertible debt (acquired through the acquisition of RTI International Metals, Inc.), and mandatory convertible preferred stock. |
|
| Arconic and subsidiaries | ||||||||
| Consolidated Balance Sheet (unaudited) | ||||||||
| (in millions, except per-share amounts) | ||||||||
|
|
December 31, |
March 31, |
||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 1,863 | $ | 2,553 | ||||
|
Receivables from customers, less allowances of $13 in 2016 and $12 |
974 | 1,148 | ||||||
| Other receivables | 477 | 362 | ||||||
| Inventories | 2,253 | 2,328 | ||||||
| Prepaid expenses and other current assets | 325 | 319 | ||||||
| Total current assets | 5,892 | 6,710 | ||||||
| Properties, plants, and equipment | 11,572 | 11,633 | ||||||
| Less: accumulated depreciation and amortization | 6,073 | 6,160 | ||||||
| Properties, plants, and equipment, net | 5,499 | 5,473 | ||||||
| Goodwill | 5,148 | 5,170 | ||||||
| Deferred income taxes | 1,234 | 1,084 | ||||||
| Investment in common stock of Alcoa Corporation | 1,020 | 446 | ||||||
| Other noncurrent assets | 1,245 | 1,274 | ||||||
| Total assets | $ | 20,038 | $ | 20,157 | ||||
| LIABILITIES | ||||||||
| Current liabilities: | ||||||||
| Short-term borrowings | $ | 36 | $ | 47 | ||||
| Accounts payable, trade | 1,744 | 1,597 | ||||||
| Accrued compensation and retirement costs | 398 | 328 | ||||||
| Taxes, including income taxes | 85 | 81 | ||||||
| Accrued interest payable | 153 | 114 | ||||||
| Other current liabilities | 329 | 420 | ||||||
| Long-term debt due within one year | 4 | – | ||||||
| Total current liabilities | 2,749 | 2,587 | ||||||
| Long-term debt, less amount due within one year | 8,044 | 8,046 | ||||||
| Accrued pension benefits | 2,345 | 2,293 | ||||||
| Accrued other postretirement benefits | 889 | 867 | ||||||
| Other noncurrent liabilities and deferred credits | 870 | 869 | ||||||
| Total liabilities | 14,897 | 14,662 | ||||||
| EQUITY | ||||||||
| Arconic shareholders’ equity: | ||||||||
| Preferred stock | 55 | 55 | ||||||
| Mandatory convertible preferred stock | 3 | 3 | ||||||
| Common stock | 438 | 441 | ||||||
| Additional capital | 8,214 | 8,249 | ||||||
| Accumulated deficit | (1,027 | ) | (768 | ) | ||||
| Accumulated other comprehensive loss | (2,568 | ) | (2,498 | ) | ||||
| Total Arconic shareholders’ equity | 5,115 | 5,482 | ||||||
| Noncontrolling interests | 26 | 13 | ||||||
| Total equity | 5,141 | 5,495 | ||||||
| Total liabilities and equity | $ | 20,038 | $ | 20,157 | ||||
| Arconic and subsidiaries | ||||||||
| Statement of Consolidated Cash Flows (unaudited) | ||||||||
| (in millions) | ||||||||
|
Three months ended |
||||||||
|
|
|
|||||||
| CASH FROM OPERATIONS | ||||||||
| Net income | $ | 11 | $ | 322 | ||||
| Adjustments to reconcile net income to cash from operations: | ||||||||
| Depreciation, depletion, and amortization | 309 | 133 | ||||||
| Deferred income taxes | (86 | ) | 20 | |||||
| Equity income, net of dividends | 4 | – | ||||||
| Restructuring and other charges | 93 | 73 | ||||||
| Net loss (gain) from investing activities – asset sales(2) | 2 | (349 | ) | |||||
| Net periodic pension benefit cost | 83 | 54 | ||||||
| Stock-based compensation | 26 | 28 | ||||||
| Other | 15 | 18 | ||||||
|
Changes in assets and liabilities, excluding effects of acquisitions, divestitures, and foreign currency translation adjustments: |
||||||||
| (Increase) in receivables | (139 | ) | (299 | ) | ||||
| (Increase) in inventories | (58 | ) | (85 | ) | ||||
| (Increase) decrease in prepaid expenses and other current assets | (3 | ) | 20 | |||||
| (Decrease) in accounts payable, trade | (272 | ) | (122 | ) | ||||
| (Decrease) in accrued expenses | (343 | ) | (112 | ) | ||||
| Increase in taxes, including income taxes | 64 | 111 | ||||||
| Pension contributions | (70 | ) | (53 | ) | ||||
| (Increase) in noncurrent assets | (13 | ) | (34 | ) | ||||
| (Decrease) in noncurrent liabilities | (53 | ) | (25 | ) | ||||
| CASH USED FOR OPERATIONS | (430 | ) | (300 | ) | ||||
| FINANCING ACTIVITIES | ||||||||
|
Net change in short-term borrowings (original maturities of three months or less) |
2 | 8 | ||||||
| Additions to debt (original maturities greater than three months) | 439 | 360 | ||||||
| Payments on debt (original maturities greater than three months) | (441 | ) | (360 | ) | ||||
| Proceeds from exercise of employee stock options | – | 22 | ||||||
| Dividends paid to shareholders | (57 | ) | (45 | ) | ||||
| Distributions to noncontrolling interests | (50 | ) | (14 | ) | ||||
| Other | – | (14 | ) | |||||
| CASH USED FOR FINANCING ACTIVITIES | (107 | ) | (43 | ) | ||||
| INVESTING ACTIVITIES | ||||||||
| Capital expenditures | (251 | ) | (103 | ) | ||||
| Proceeds from the sale of assets and businesses | 222 | (10 | ) | |||||
| Additions to investments | (7 | ) | – | |||||
| Sales of investments(2) | 19 | 888 | ||||||
| Net change in restricted cash | 4 | 14 | ||||||
| Other(3) | 12 | 240 | ||||||
| CASH (USED FOR) PROVIDED FROM INVESTING ACTIVITIES | (1 | ) | 1,029 | |||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
3 |
4 |
||||||
| Net change in cash and cash equivalents | (535 | ) | 690 | |||||
| Cash and cash equivalents at beginning of year | 1,919 | 1,863 | ||||||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 1,384 | $ | 2,553 | ||||
| (1) |
On November 1, 2016, the former Alcoa Inc. separated into two standalone, publicly-traded companies, Arconic and Alcoa Corporation, by means of a pro rata distribution of 80.1 percent of the outstanding common stock of Alcoa Corporation to Alcoa Inc. shareholders. Cash flow information has not been restated for discontinued operations and therefore the three months ended March 31, 2016 includes the result of operations for Arconic and the results of operations for Alcoa Corporation. |
|
| (2) |
On February 14, 2017, Arconic sold 23,353,000 of its shares of Alcoa Corporation common stock at $38.03 per share which resulted in $888 in cash proceeds. |
|
| (3) |
Other investing activities for the three months ended March 31, 2017 included proceeds received from Alcoa Corporation’s sale of the Yadkin Hydroelectric Project. |
|
| Arconic and subsidiaries | ||||||||||||||||||||||||
| Segment Information (unaudited) | ||||||||||||||||||||||||
| (dollars in millions, shipments in thousands of metric tons [kmt]) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
| Engineered Products and Solutions: | ||||||||||||||||||||||||
| Third-party sales | $ | 1,449 | $ | 1,465 | $ | 1,406 | $ | 1,408 | $ | 5,728 | $ | 1,485 | ||||||||||||
| Depreciation and amortization | $ | 65 | $ | 62 | $ | 63 | $ | 65 | $ | 255 | $ | 64 | ||||||||||||
| Adjusted EBITDA | $ | 305 | $ | 329 | $ | 296 | $ | 265 | $ | 1,195 | $ | 306 | ||||||||||||
|
Global Rolled Products (1) : |
||||||||||||||||||||||||
| Third-party aluminum shipments (kmt) | 331 | 376 | 356 | 276 | 1,339 | 310 | ||||||||||||||||||
| Third-party sales | $ | 1,184 | $ | 1,316 | $ | 1,285 | $ | 1,079 | $ | 4,864 | $ | 1,249 | ||||||||||||
| Intersegment sales | $ | 29 | $ | 29 | $ | 30 | $ | 30 | $ | 118 | $ | 34 | ||||||||||||
| Depreciation and amortization | $ | 50 | $ | 50 | $ | 52 | $ | 49 | $ | 201 | $ | 50 | ||||||||||||
| Adjusted EBITDA | $ | 155 | $ | 163 | $ | 143 | $ | 116 | $ | 577 | $ | 171 | ||||||||||||
| Transportation and Construction Solutions: | ||||||||||||||||||||||||
| Third-party sales | $ | 429 | $ | 467 | $ | 450 | $ | 456 | $ | 1,802 | $ | 449 | ||||||||||||
| Depreciation and amortization | $ | 11 | $ | 12 | $ | 12 | $ | 13 | $ | 48 | $ | 12 | ||||||||||||
| Adjusted EBITDA | $ | 64 | $ | 76 | $ | 76 | $ | 75 | $ | 291 | $ | 72 | ||||||||||||
|
Reconciliation of combined segment adjusted EBITDA to consolidated net income (loss) attributable to Arconic: |
||||||||||||||||||||||||
| Combined segment adjusted EBITDA(2) | $ | 524 | $ | 568 | $ | 515 | $ | 456 | $ | 2,063 | $ | 549 | ||||||||||||
| Unallocated amounts: | ||||||||||||||||||||||||
| Impact of LIFO | (12 | ) | (13 | ) | (1 | ) | 8 | (18 | ) | (19 | ) | |||||||||||||
| Metal price lag |
|
– |
6 | 4 | 17 | 27 | 22 | |||||||||||||||||
| Corporate expense | (76 | ) | (115 | ) | (113 | ) | (150 | ) | (454 | ) | (91 | ) | ||||||||||||
| Depreciation and amortization | (133 | ) | (133 | ) | (136 | ) | (133 | ) | (535 | ) | (133 | ) | ||||||||||||
| Interest expense | (121 | ) | (124 | ) | (126 | ) | (128 | ) | (499 | ) | (115 | ) | ||||||||||||
| Restructuring and other charges | (16 | ) | (14 | ) | (3 | ) | (122 | ) | (155 | ) | (73 | ) | ||||||||||||
| Other income, net(3) | 12 | 17 | 11 | 54 | 94 | 354 | ||||||||||||||||||
| Discontinued operations(4) | (94 | ) | 82 | 100 | 33 | 121 | – | |||||||||||||||||
| Income taxes | (51 | ) | (123 | ) | (56 | ) | (1,246 | ) | (1,476 | ) | (162 | ) | ||||||||||||
| Other | (17 | ) | (16 | ) | (29 | ) | (47 | ) | (109 | ) | (10 | ) | ||||||||||||
| Consolidated net income (loss) attributable to Arconic | $ | 16 | $ | 135 | $ | 166 | $ | (1,258 | ) | $ | (941 | ) | $ | 322 | ||||||||||
|
Arconic’s definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation and amortization. Net margin is equivalent to Sales minus the following items: Cost of goods sold; Selling, general administrative, and other expenses; Research and development expenses; and Provision for depreciation and amortization. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies. |
||
|
The difference between certain segment totals and consolidated |
||
| (1) |
On November 1, 2016, the former Alcoa Inc. completed its separation into two standalone, publicly-traded companies. Arconic includes the former Alcoa Inc. segments: Engineered Products and Solutions, Transportation and Construction Solutions, and Global Rolled Products, except for the Warrick, IN rolling operations and the equity interest in the rolling mill at the joint venture in Saudi Arabia, both of which became part of Alcoa Corporation. The Global Rolled Products segment information has been updated to exclude the Warrick, IN rolling operations and the equity interest in the rolling mill at the joint venture in Saudi Arabia. |
|
| (2) |
Combined segment adjusted EBITDA is the summation of the respective adjusted EBITDA of Arconic’s three reportable segments. |
|
| (3) |
For the first quarter of 2017, Other income, net includes a $351 gain on the sale of a portion of Arconic’s investment in Alcoa Corporation common stock. |
|
| (4) |
The reconciliation of Combined segment adjusted EBITDA to Consolidated net income (loss) attributable to Arconic has been updated for all periods presented to exclude the results of operations for Alcoa Corporation, which have been reflected as discontinued operations for all periods presented. |
|
| Arconic and subsidiaries | ||||||||||||
| Calculation of Financial Measures (unaudited) | ||||||||||||
| (in millions, except per-share amounts) | ||||||||||||
| Adjusted Income | Quarter ended | |||||||||||
|
March 31, |
December 31, |
March 31, |
||||||||||
| Net income (loss) attributable to Arconic | $ | 16 | $ | (1,258 | ) | $ | 322 | |||||
| Discontinued operations(1) | 94 | (33 | ) | – | ||||||||
| Special items(2): | ||||||||||||
| Restructuring and other charges | 16 | 122 |
73 |
|||||||||
| Discrete tax items(3) | 6 | 1,272 | 1 | |||||||||
| Other special items(4) | 6 | 13 | (325 | ) | ||||||||
| Tax impact(5) | (6 | ) | (45 | ) | 98 | |||||||
| Net income attributable to Arconic – as adjusted |
$ |
132 |
$ |
71 |
$ |
169 |
||||||
| Diluted EPS(6): | ||||||||||||
| Net income (loss) attributable to Arconic common shareholders |
$ |
0.00 |
$ |
(2.91 |
) |
$ |
0.65 |
|||||
| Net income attributable to Arconic common shareholders – as adjusted |
$ |
0.26 |
$ |
0.12 |
$ |
0.33 |
||||||
|
Net income (loss) attributable to Arconic – as adjusted is a |
||
| (1) |
On November 1, 2016, the former Alcoa Inc. was separated into two standalone, publicly-traded companies, Arconic and Alcoa Corporation, by means of a pro rata distribution of 80.1 percent of the outstanding common stock of Alcoa Corporation to Alcoa Inc. shareholders. Accordingly, the results of operations of Alcoa Corporation have been reflected as discontinued operations for the quarters ended March 31, 2016 and December 31, 2016. |
|
| (2) |
In the second quarter of 2016, management changed the manner in which special items are presented in Arconic’s reconciliation of Adjusted Income. This change resulted in special items being presented on a pretax basis and the related tax and noncontrolling interest’s impacts on special items being aggregated into separate respective line items. The special items for the quarter ended March 31, 2016 were updated to conform to the current period presentation. |
|
| (3) | Discrete tax items include the following: | |
|
• |
for the quarter ended March 31, 2016, a net charge related to a number of small items ($6); |
|
|
• |
for the quarter ended December 31, 2016, a charge for valuation allowances related to the November 1, 2016 separation (see Note 1 above) ($1,267), a net charge for the remeasurement of certain deferred tax assets due to tax rate and tax law changes ($51), a net benefit for valuation allowances not associated with the separations ($29), and a net benefit for a number of small items ($17); |
|
|
• |
for the quarter ended March 31, 2017, a net charge related to number of small items ($1); |
|
| (4) | Other special items include the following: | |
|
• |
for the quarter ended March 31, 2016, a favorable tax impact related to the interim period treatment of operational losses in certain foreign jurisdictions for which no tax benefit was recognized ($58); an unfavorable tax impact resulting from the difference between Arconic’s consolidated estimated annual effective tax rate and the statutory rates applicable to special items ($46), and costs associated with the then-planned separation of Alcoa Inc. ($18); |
|
|
• |
for the quarter ended December 31, 2016, costs associated with the separation of Alcoa Inc. ($87), a favorable adjustment to the contingent earn-out liability related to the November 2014 acquisition of Firth Rixson ($56), a favorable tax benefit related to the currency impacts of a distribution of previously taxed income ($38), an unfavorable tax impact related to the interim period treatment of operational losses in certain foreign jurisdictions for which no tax benefit was recognized ($37), and a favorable tax impact resulting from the difference between Arconic’s consolidated estimated annual effective tax rate and the statutory rates applicable to special items ($17); |
|
|
• |
for the quarter ended March 31, 2017, a gain on the sale of a portion of Arconic’s investment in Alcoa Corporation common stock ($351), costs associated with the separation of Alcoa Inc. ($18), a favorable tax impact resulting from the difference between Arconic’s consolidated estimated annual effective tax rate and the statutory rate applicable to special items ($17), proxy, advisory and governance-related costs ($16), and an unfavorable tax impact related to the interim period treatment of operational losses in certain foreign jurisdictions for which no tax benefit was recognized ($9); |
|
| (5) |
The tax impact on special items is based on the applicable statutory rates whereby the difference between such rates and Arconic’s consolidated estimated annual effective tax rate is itself a special item (see footnote 2 above). |
|
| (6) |
At a special meeting of Arconic common shareholders held on October 5, 2016, shareholders approved a 1-for-3 reverse stock split of Arconic’s outstanding and authorized shares of common stock which became effective on October 6, 2016. All share and per share data for all periods presented have been updated to reflect the reverse stock split. |
|
|
The average number of shares applicable to diluted EPS for Net |
||
|
• |
for the quarter ended March 31, 2016, share equivalents associated with outstanding employee stock options and awards and convertible debt (acquired through the acquisition of RTI International Metals, Inc.) were dilutive based on Net income attributable to Arconic common shareholders – as adjusted, resulting in a diluted average number of shares of 450,934,515; |
|
|
• |
for the quarter ended December 31, 2016, share equivalents associated with outstanding employee stock options and awards were dilutive based on net income attributable to Arconic common shareholders – as adjusted, resulting in a diluted average number of shares of 443,779,820; and |
|
|
The average number of shares applicable to diluted EPS for Net |
||
|
• |
for the quarter ended March 31, 2017, share equivalents associated with mandatory convertible preferred stock were anti-dilutive based on Net income attributable to Arconic common shareholders – as adjusted, resulting in a diluted average number of shares of 460,207,783. |
|
| Operational Tax Rate | Quarter ended March 31, 2017 | |||||||||||
|
As |
Special |
As |
||||||||||
| Income from continuing operations before income taxes | $ | 484 | $ | (243 | ) | $ | 241 | |||||
| Provision for income taxes | $ | 162 | $ | (90 | ) | $ | 72 | |||||
| Tax rate | 33.5 | % | 29.9 | % | ||||||||
|
Operational Tax Rate is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews the operating results of Arconic excluding the impacts of restructuring and other charges, discrete tax items, and other special items (collectively, “special items”). There can be no assurances that additional special items will not occur in future periods. To compensate for this limitation, management believes that it is appropriate to consider both the Effective Tax Rate determined under GAAP as well as the Operational Tax Rate. |
||
| (1) |
See Adjusted Income reconciliation above for a description of special items. |
|
| Arconic and subsidiaries | ||||||||||||
| Calculation of Financial Measures (unaudited), continued | ||||||||||||
| (dollars in millions) | ||||||||||||
| Consolidated Adjusted EBITDA | Quarter ended | |||||||||||
|
March 31, |
December 31, |
March 31, |
||||||||||
| Net income (loss) attributable to Arconic | $ | 16 | $ | (1,258 | ) | $ | 322 | |||||
| Discontinued operations (1) | 94 | (33 | ) | – | ||||||||
|
Income (loss) from continuing operations after income taxes and noncontrolling interests |
110 | (1,291 | ) | 322 | ||||||||
| Add: | ||||||||||||
| Provision for income taxes | 51 | 1,246 | 162 | |||||||||
| Other income, net | (12 | ) | (54 | ) | (354 | ) | ||||||
| Interest expense | 121 | 128 | 115 | |||||||||
| Restructuring and other charges | 16 | 122 | 73 | |||||||||
| Provision for depreciation and amortization |
133 |
133 |
133 |
|||||||||
| Consolidated adjusted EBITDA | $ | 419 | $ | 284 | $ | 451 | ||||||
| Add: | ||||||||||||
| Separation costs | 18 | 76 | 18 | |||||||||
| Proxy, advisory and | ||||||||||||
| governance-related costs | – | – | 16 | |||||||||
|
Consolidated adjusted EBITDA, excluding special items |
$ | 437 | $ | 360 | $ | 485 | ||||||
| Sales | $ | 3,055 | $ | 2,967 | $ | 3,192 | ||||||
| Adjusted EBITDA Margin | 13.7 | % | 9.6 | % | 14.1 | % | ||||||
|
Adjusted EBITDA Margin excluding special items |
14.3 | % | 12.1 | % | 15.2 | % | ||||||
|
Arconic’s definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation and amortization. Net margin is equivalent to Sales minus the following items: Cost of goods sold; Selling, general administrative, and other expenses; Research and development expenses; and Provision for depreciation and amortization. Adjusted EBITDA is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because Adjusted EBITDA provides additional information with respect to Arconic’s operating performance and the Company’s ability to meet its financial obligations. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies. |
||
|
Additionally, Adjusted EBITDA, excluding special items, is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews the operating results of Arconic excluding the impacts of special items, such as costs associated with the separation of Alcoa Inc. and proxy, advisory and governance-related costs (collectively, “special items”). This measure provides additional information with respect to Arconic’s operating performance and the Company’s ability to meet its financial obligations excluding the impact of such costs. |
||
| (1) |
On November 1, 2016, the former Alcoa Inc. was separated into two standalone, publicly-traded companies, Arconic and Alcoa Corporation, by means of a pro rata distribution of 80.1 percent of the outstanding common stock of Alcoa Corporation to Alcoa Inc. shareholders. Accordingly, the results of operations of Alcoa Corporation have been reflected as discontinued operations for all periods presented. |
|
| Arconic and subsidiaries | ||||||||||||
| Calculation of Financial Measures (unaudited), continued | ||||||||||||
| (dollars in millions, except per metric ton amounts) | ||||||||||||
| Segment Measures | Engineered Products and Solutions | |||||||||||
| Quarter ended | ||||||||||||
|
|
|
|
||||||||||
| Adjusted EBITDA | $ | 305 | $ | 265 | $ | 306 | ||||||
| Third-party sales | $ | 1,449 | $ | 1,408 | $ | 1,485 | ||||||
| Adjusted EBITDA Margin | 21.0 | % | 18.8 | % | 20.6 | % | ||||||
|
Global Rolled Products (1) |
||||||||||||
| Quarter ended | ||||||||||||
|
|
|
|
||||||||||
| Adjusted EBITDA | $ | 155 | $ | 116 | $ | 171 | ||||||
| Total shipments(2) (thousand metric tons) (kmt) | 385 | 353 | 414 | |||||||||
| Adjusted EBITDA / Total shipments ($ per metric ton) | $ | 403 | $ | 329 | $ | 413 | ||||||
| Third Party Sales | $ | 1,184 | $ | 1,079 | $ | 1,249 | ||||||
| Adjusted EBITDA Margin | 13.1 | % | 10.8 | % | 13.7 | % | ||||||
|
Transportation and Construction |
||||||||||||
| Quarter ended | ||||||||||||
|
|
|
|
||||||||||
| Adjusted EBITDA | $ | 64 | $ | 75 | $ | 72 | ||||||
| Third-party sales | $ | 429 | $ | 456 | $ | 449 | ||||||
| Adjusted EBITDA Margin | 14.9 | % | 16.4 | % | 16.0 | % | ||||||
| Arconic Combined Segments | ||||||||||||
| Quarter ended | ||||||||||||
|
|
|
|
||||||||||
| Combined segment adjusted EBITDA | $ | 524 | $ | 456 | $ | 549 | ||||||
| Combined segment third-party sales | $ | 3,062 | $ | 2,943 | $ | 3,183 | ||||||
| Combined segment adjusted EBITDA margin | 17.1 | % | 15.5 | % | 17.2 | % | ||||||
|
Arconic’s definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation and amortization. Net margin is equivalent to Sales minus the following items: Cost of goods sold; Selling, general administrative, and other expenses; Research and development expenses; and Provision for depreciation and amortization. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies. |
||
| (1) |
Excludes the Warrick, IN rolling operations and the equity interest in the rolling mill at the joint venture in Saudi Arabia, both of which were previously part of the Global Rolled Products segment but became part of Alcoa Corporation effective November 1, 2016. |
|
| (2) |
Includes 76 thousand metric tons (kmt) and 54 kmt at March 31, 2017 and December 31, 2016, respectively for the Tennessee packaging business. These amounts represent the volume at Arconic’s Tennessee operations associated with the toll processing and services agreement that Arconic and Alcoa Corporation entered into in connection with the separation of the companies. Pursuant to this agreement, this amount is not reported in Arconic’s shipments but has been included in the calculation of adjusted EBITDA / Total shipments for historical comparative purposes. |
|
| Arconic and subsidiaries | ||||||||||
| Calculation of Financial Measures (unaudited), continued | ||||||||||
| (dollars in millions) | ||||||||||
| Revenue Excluding Tennessee Packaging | Quarter ended | |||||||||
|
March 31, |
December 31, |
March 31, |
||||||||
|
Arconic |
||||||||||
| Sales – Arconic | $ | 3,055 | $ | 2,967 | $ | 3,192 | ||||
| Sales – Tennessee Packaging | 150 | 37 | 54 | |||||||
| Arconic Sales excluding Tennessee Packaging | $ | 2,905 | $ | 2,930 | $ | 3,138 | ||||
|
Global Rolled Products Segment (GRP) |
||||||||||
| Sales – Global Rolled Products Segment | $ | 1,184 | $ | 1,079 | $ | 1,249 | ||||
| Sales – Tennessee Packaging | 150 | 37 | 54 | |||||||
| Third party sales excluding Tennessee packaging | $ | 1,034 | $ | 1,042 | $ | 1,195 | ||||
|
Third party sales excluding Tennessee packaging is a non-GAAP financial measure. Management believes that this measure is meaningful to investors as it presents sales on a comparable basis for all periods presented as Arconic ramps down the Tennessee packaging business. |
||
| (1) |
Excludes the Warrick, IN rolling operations and the equity interest in the rolling mill at the joint venture in Saudi Arabia, both of which were previously part of the Global Rolled Products segment but became part of Alcoa Corporation effective November 1, 2016. |
|
| Arconic and subsidiaries | ||||||||||||
| Calculation of Financial Measures (unaudited), continued | ||||||||||||
| (dollars in millions) | ||||||||||||
|
Free Cash Flow (1) |
Quarter ended | |||||||||||
|
March 31, |
December 31, |
March 31, |
||||||||||
| Cash from operations | $ | (430 | ) | $ | 662 | $ | (300 | ) | ||||
| Capital expenditures | (251 | ) | (311 | ) | (103 | ) | ||||||
| Free cash flow | $ | (681 | ) | $ | 351 | $ | (403 | ) | ||||
|
Free Cash Flow is a non-GAAP financial measure. Management |
||
| (1) |
On November 1, 2016, the former Alcoa Inc. was separated into two standalone, publicly-traded companies, Arconic and Alcoa Corporation, by means of a pro rata distribution of 80.1 percent of the outstanding common stock of Alcoa Corporation to Alcoa Inc. shareholders. Cash from operations and capital expenditures for Alcoa Corporation have not been segregated and are included in this table for all periods prior to November 1, 2016. |
|
| Net Debt |
December 31,
|
March 31, |
||||
| Short-term borrowings | $ | 36 | $ | 47 | ||
| Long-term debt due within one year | 4 | – | ||||
| Long-term debt, less amount due within one year | 8,044 | 8,046 | ||||
| Total debt | $ | 8,084 | $ | 8,093 | ||
| Less: Cash and cash equivalents | 1,863 | 2,553 | ||||
| Net debt | $ | 6,221 | $ | 5,540 | ||
|
Net debt is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management assesses Arconic’s leverage position after factoring in available cash that could be used to repay outstanding debt. |
| Arconic and subsidiaries | ||||
| Calculation of Financial Measures (unaudited), continued | ||||
| (dollars in millions) | ||||
| Return on Net Assets (RONA) |
|
|||
| Net income attributable to Arconic | $ | 322 | ||
| Special items(1) | (153 | ) | ||
| Net income attributable to Arconic – as adjusted | $ | 169 | ||
| Annualized net income attributable to Arconic-as adjusted | $ | 676 | ||
| Net Assets: | ||||
| Add: Receivables from customers, less allowances | $ | 1,148 | ||
| Add: Deferred purchase price receivable(2) | 219 | |||
| Add: Inventories | 2,328 | |||
| Less: Accounts payable, trade | 1,597 | |||
| Working Capital | 2,098 | |||
| Properties, plants, and equipment, net | 5,473 | |||
| Net assets – total | $ | 7,571 | ||
| RONA | 8.9 | % | ||
|
RONA is a non-GAAP financial measure. RONA is calculated as |
||
| (1) |
See Reconciliation of Adjusted Income for a description of special items. |
|
| (2) |
The Deferred purchase price receivable relates to an arrangement to sell certain customer receivables to several financial institutions on a recurring basis. Arconic is adding back the receivable for the purposes of the Working Capital calculation. |
|
Arconic Inc.
Investor Contact:
Patricia Figueroa, 212-836-2758
Patricia.Figueroa@arconic.com
or
Media Contact:
Shona Sabnis, 212-836-2626
Shona.Sabnis@arconic.com